Invest in q.beyond -
A growth company

 

Analyst Consensus

Price targets (in €)
Highest Consensus Median Lowest
3.00 2.70 2.70 2.40

 

Earnings Estimates (in €m) Q2
2020
FY
2020
Q2
2021E
FY
2021E
FY
2022E
Net revenues
Number of estimates
- Highest
-Consensus
- Median
- Lowest



34.457





-
143.416
-
-

3
39.000
38.733
37.800
38.400

3
165.500
163.700
163.700
161.900

3
203.600
200.000
198.700
197.700
Gross profit
Number of estimates
- Highest
-Consensus
- Median
- Lowest



5.353





-
23.200
-
-

3
7.700
7.600
7.700
7.400

3
33.900
33.000
33.100
32.000

3
54.700
50.000
48.900
46.400
Reported EBITDA
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-0.800




-
-2.000
-
-

3
1.500
1.3667
1.400
1.200

3
7.500
6.800
7.200
5.700

3
22.000
21.300

21.500
20.400
Reported EBIT
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-5.005




-
-18.826
-
-

3
-2.500
-2.767
-2.800
-3.000

3
-9.200
-9.833
-9.300
-11.000

3
5.900
5.067
5.200
4.100
Pre tax profit
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-5.091




-
-19.277
-
-

3
-2.600
-2.867
-2.900
-3.100

3
-9.500
-10.233
-9.700
-11.500

3
5.600
4.767
4.800
3.900
Group net income
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-5.091






-19.897




3
-2.600
-2.867
-2.900
-3.100

3
-9.500
-10.533
-10.100
-12.000

3
6.300
4.667
4.200
3.500
Average number of shares (in million)
Number of estimates
- Highest
-Consensus
- Median
- Lowest



124.17






124.17




3
124.57
124.42
124.51
124.17

3
124.57
124.42
124.51
124.17

3
124.57
124.42
124.51
124.17
EPS reported (in EUR)
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-0.04




-
-0.16
-
-

3
-0.02
-0.02
-0.02
-0.02

3
-0.08
-0.09
-0.08
-0.10

3
0.05
0.04
0.03
0.03
DPS (in EUR)
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-





0.00


0
-
-
-
-

3
0.03
0.01
0.00
0.00

3
0.03
0.01
0.00
0.00
Capital expenditure
(purchase plant, equipment
and intangible assets)

Number of estimates
- Highest
-Consensus
- Median
- Lowest





1.700








5.500






2
1.6007
1.400
1.400
1.200



3
8.500
6.900
6.500
5.700



3
8.500
7.233
7.400
5.800
Free Cash Flow
Number of estimates
- Highest
-Consensus
- Median
- Lowest



-3.500




-
-15.800
-
-

2
-1.900
-1.950
-1.950
-2.000

3
-4.700
-5.233
-5.300
-5.700

3
11.600
9.433
9.700
7.000


Last update on July 30, 2021

These estimates were provided by 

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.